County Profile for Calaveras - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,035,858 Total Charges 171,238,350
Fixed Assets 11,574,442 Contract Allowance 112,536,248
Other Assets 19,740,498 Operating Revenue 58,702,102
Total Assets 40,350,798 Operating Expenses 64,594,233
Current Liabilities 5,883,543 Operating Margin -5,892,131
Long Term Liabilities 825,815 Other Income 2,046,909
Total Equity 33,641,440 Other Expense 0
Total Liabilities and Equity 40,350,798 Net Profit or Loss -3,845,222

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,946 Revenue per Bed $2,257,773 Revenue per Person $58,702,102
Net Margin per Discharge ($6,418) Net Margin per Bed ($226,620) Net Margin per Person ($5,892,131)
Net Profit per Discharge ($4,189) Net Profit per Bed ($147,893) Net Profit per Person ($3,845,222)
Net Fixed Assets per Discharge $12,608 Net Fixed Assets per Bed $445,171 Net Fixed Assets per Bed $11,574,442
Long Term Debt per Discharge $900 Long Term Debt per Bed $31,762 Long Term Debt per Person $825,815
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,217 Net Fixed Assets 1,733 Population Estimate 1,151
Total Revenue 1,242 Long Term Liabilities 1,867 Total Patient Discharges 1,555
Net Margin 2,679 Total Patient Beds 1,640
Net Profit or Loss 3,005

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,257,387 21,459,916 0.4314
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,256,012 30,556,964 0.1720
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 828,520 13 Nursing Administration 965,855
02,03 Captial Related - Movable Equipment 2,301,674 14 Central Services and Supply 112,996
04 Employee Benefits 5,504,797 15 Pharmacy 930,683
05 Administrative and General 13,482,013 16 Medical Records and Medical Library 480,271
06 Maintenance and Repairs 2,633,319 17 Social Services 63,602
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 798,814 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 437,256 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,539,800

County Profile for Calaveras - 2017